Consolidated financial statements 2021 of the Kuehne+Nagel Group

Cash flow statement

CHF million Note 2021 2020
Cash flow from operating activities    
Earnings for the year   2,155 789
Adjustments to reconcile earnings for the year to net cash flows:    
Income tax 24 790 270
Financial income 23 –14 –9
Financial expenses 23 20 22
Result from joint ventures and associates   –5 –2
Depreciation of property, plant and equipment 26 192 185
Depreciation of right-of-use assets 26/27 485 506
Amortisation of other intangibles 28 56 40
Impairment of assets 28/40/47 119
Expenses for share-based compensation plans 34 16 13
(Gain)/loss on disposal of property, plant and equipment, net 22 –1 –25
Net addition to provisions for pension plans and severance payments 33 –6 –4
Subtotal operational cash flow   3,688 1,904
(Increase)/decrease contract assets   –452 –63
(Increase)/decrease trade and other receivables, prepayments   –2,701 –74
Increase/(decrease) provisions   –8 27
Increase/(decrease) other liabilities 33/24 336 –123
Increase/(decrease) trade payables, contract liabilities and accrued trade expenses 24 2,085 353
Income taxes paid   –486 –306
Total cash flow from operating activities   2,462 1,718
Cash flow from investing activities    
Capital expenditure    
— Property, plant and equipment 26 –197 –177
— Other intangibles 28 –7 –9
Disposal of property, plant and equipment   22 430
Acquisition of subsidiaries, net of cash acquired 40 –898 –35
Settlement of deferred/contingent considerations from business combinations   –4 –53
Capital (contributions to)/distributions from joint ventures and associates   –4 –3
Dividend received from joint ventures and associates   4 2
Interest received   4 3
Total cash flow from investing activities   –1,080 158
Cash flow from financing activities    
Proceeds from sale of interest without loss of control 40 372
Repayment of other interest-bearing liabilities   –61 –1
Repayment of lease liabilities 27 –493 –497
Interest paid on borrowings and other interest-bearing liabilities   –10 –8
Interest paid on lease liabilities 27 –10 –14
Purchase of treasury shares 32 –59 –37
Dividend paid to equity holders of parent company 32 –538 –478
Dividend paid to non-controlling interests   –1 –1
Total cash flow from financing activities   –800 –1,036
Foreign exchange difference on cash and cash equivalents   5 –31
Increase/(decrease) in cash and cash equivalents   587 809
Cash and cash equivalents at the beginning of the year, net 31 1,713 904
Cash and cash equivalents at the end of the year, net 31 2,300 1,713